Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$286,000

400 N Walnut St, Waco, TX, 76705

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,656 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$174.52 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesGas Cooktop, Double Oven
FlooringCarpet, Ceramic Tile, Linoleum

Exterior

Lot Size15,002 sqft

Building Information

Year Built1978
Stories1
Roof Type105
Garage Spaces2

Land Information

APN200306000013000
Lot Number4,5
SubdivisionLakeview
Land UseResidential
Legal DescriptionLAKEVIEW LOT 4 5 BLOCK 5 ACRES .3444
Census Tract003200
Assessed Land Value$47,400
Assessed Improvement Value$225,150
Assessment Year2025

About this property

This lovingly cared-for home has been owned by the same owner for over 45 years—and it shows in every detail. Nestled on a rare double corner lot shaded by mature trees, this 3-bedroom, 2-bath home offers a blend of charm and convenience. Step inside to find a home that’s been meticulously maintained over the decades, offering a warm and inviting atmosphere throughout. Enjoy your mornings on the covered front porch and unwind in the evenings on the spacious covered back patio perfect for outdoor living year-round. The generous lot provides plenty of space for gardening, entertaining, or future expansion. This property is located just minutes from shopping, dining, and only 10 minutes to downtown Waco. If you enjoy peaceful living with easy access to city amenities, this home is for you. Homes with this level of care and curb appeal do not come along often, don’t miss your chance to make it yours!

Investor Tools

Property Icon
$286,000
Estimated Property Value
$0Estimated Mortgage Balance
$286,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,729
$244,649
2025
$47,400
$225,150
$272,550
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,729
$244,649

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$286,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
5.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

400 N Walnut St | Property Details | No Agent List