Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$203,000

NAL Estimated Property Value

400 Pemberton Drive, White Settlement, TX, 76108

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,163 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$141.87 / sqft
Year BuiltBuilt in 1958

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDishwasher, Disposal
FlooringLaminate

Exterior

Lot Size10,102 sqft

Building Information

Year Built1958
Stories1
Garage Spaces1

Land Information

APN47770-1-1
Lot Number1
SubdivisionWoolsey Addition
Land UseResidential
Legal DescriptionWOOLSEY ADDITION BLOCK 1 LOT 1
Census Tract110703
Assessed Land Value$50,102
Assessed Improvement Value$84,887
Assessment Year2025

About this property

Wow come check this beautiful cottage home located in a big corner lot 3 bedrooms, 1 bath, with updated flooring and fresh paint throughout, plenty of windows for natural light. Enjoy the big shed with plenty of room for storage. The property is located near Central Park, restaurants, and shopping with quick access to the freeway. Don’t delay. Make this home yours.

Investor Tools

Property Icon
$203,000
Estimated Property Value
$157,391Estimated Mortgage Balance
$45,609Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,198
$134,989
2025
$50,102
$84,887
$134,989
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,198
$134,989

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$159,065
No
First
May 26, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,391
$45,609
22%
78%
$1,037/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,037/mo
+$419/mo
8.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: White Settlement

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

400 Pemberton Drive | Property Details | No Agent List