1view

Owner Contacts

$285,000

NAL Estimated Property Value

400 Sandy Creek Dr, Fort Worth, TX, 76131

Off Market

3 Beds

2 Bath

1,742 Sq Ft

Single Family Residence

$169.35 / sqft

Built in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Refrigerator

FlooringCeramic Tile, Vinyl

Exterior

Exterior FeaturesLighting

Lot Size6,534 sqft

Building Information

Year Built2017

Garage Spaces2

Land Information

APN42439D-C-22

Lot Number22

SubdivisionTrails Of Fossil Creek Ph I

Land UseResidential

Legal DescriptionTRAILS OF FOSSIL CREEK PH I BLOCK C LOT 22

Census Tract114109

Assessed Land Value$65,000

Assessed Improvement Value$208,000

Assessment Year2025

About this property

Wonderful corner lot home with 3 bedrooms, 2 baths and 2 large living areas. New interior paint, newer luxury vinyl plank (wood feel and look) and base boards in all living areas and bedrooms. Fabulous kitchen with full lots of full-size cabinets, granite countertops, stainless steel appliances, large kitchen island and includes the refrigerator. Large front living room is ideal for an office, playroom or formal dining room. Split bedroom plan with a large master bedroom and walk-in closet. Oversized family room is open to dining and kitchen. The backyard has no neighbor behind and a covered patio. Easy access in and out of the community. Great privacy being on a corner lot and all energy efficient vinyl windows are adorned with wood blinds. Acclaimed Northwest ISD Schools and close to major highways such as 287 for an easier commute. Convenient access to shopping including the Alliance Town Center, restaurants, entertainment and DFW airport. This house is move-in ready.

Investor Tools

$285,000

Estimated Property Value

$229,295Estimated Mortgage Balance

$55,705Estimated Equity

19% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,770 /month

Positive

Cash Flow Estimate:

$590 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$340/month

$336/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,651

$273,000

2025

$65,000

$208,000

$273,000

Tax History

Year

Tax Paid

Assessed Value

2024

$2,651

$273,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Stg Mortgage Inc

Conventional

$232,000

First

Sep 17, 2025

Oct 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$229,295

$55,705

19%

80%

$1,391/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area