1view

Owner Contacts

$286,960

NAL Estimated Property Value

4000 Metropolitan Avenue, Dallas, TX, 75210

Off Market

3 Beds

3 Bath

1,420 Sq Ft

$98.59 / sqft

Built in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Vented Exhaust Fan

FlooringCarpet, Laminate

Exterior

Lot Size8,447 sqft

Building Information

Year Built2019

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00000180268000000

Lot Number1

SubdivisionPaschalls Addn

Land UseResidential

Legal DescriptionPASCHALLS ADDN BLK 1846 PT LT 1 66X112 METROPOLITAN & GERTRUDE INT201900316612 DD11192019 CO-DC 1846 000 00100 1001846 000

Census Tract002703

Assessed Land Value$71,800

Assessed Improvement Value$215,160

Assessment Year2025

About this property

Hurry and reserve this lot for a beautiful new home. This home is one of several new homes being built in that area and has easy access to the DART bus and light rail. The proposed property is a two story home and has 3 bedrooms, 2.5 baths, 1 car garage, walk-in closets, open living and kitchen area, appliance package, and is energy efficient. Owner-occupant buyers may qualify for down payment assistance through the City of Dallas DHAP program.

Investor Tools

$286,960

Estimated Property Value

$126,533Estimated Mortgage Balance

$160,427Estimated Equity

55% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,722 /month

Positive

Cash Flow Estimate:

$574 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$165/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$551

$286,960

2025

$71,800

$215,160

$286,960

Tax History

Year

Tax Paid

Assessed Value

2024

$551

$286,960

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Pennymac Loan Services Llc

$139,896

Yes

First

May 14, 2021

Jun 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$126,533

$160,427

55%

44%

$839/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$839/mo

+$1,133/mo

8.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area