Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$253,000

NAL Estimated Property Value

4000 Willowrun Lane, Arlington, TX, 76013

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,424 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$136.94 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size9,936 sqft

Building Information

Year Built2002
Stories2
Garage Spaces2

Land Information

APN8411-1-27
Lot Number27
SubdivisionCottages On The Park Addition
Land UseResidential
Legal DescriptionCOTTAGES ON THE PARK ADDITION BLOCK 1 LOT 27
Census Tract111506
Assessed Land Value$42,500
Assessed Improvement Value$202,500
Assessment Year2025

About this property

Beautiful updated townhome convenient to UTA, parks and shopping with no HOA. Downstairs living area has tall ceilings, lots of natural light, a decorative fireplace and bookcase. The kitchen boasts new stainless steel appliances, plenty of cabinets and a large pantry. Full utility room and half bath next to the kitchen. Small fenced patio off the living room. Both bedrooms upstairs. Master suite has separate shower, soaking tub, dual sinks, and a large closet. Second bedroom is split from the master and has a private bath. New carpet and laminate flooring, interior paint, and window coverings Julyl 2020. New roof and exterior paint in 2018.

Investor Tools

Property Icon
$253,000
Estimated Property Value
$164,582Estimated Mortgage Balance
$88,418Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$443/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,049
$245,000
2025
$42,500
$202,500
$245,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,049
$245,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$185,250
No
First
Aug 19, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,582
$88,418
34%
65%
$1,111/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,111/mo
+$345/mo
6.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4000 Willowrun Lane | Property Details | No Agent List