Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$529,160

NAL Estimated Property Value

4002 Dillard Court, Dallas, TX, 75209

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,760 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$238.62 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Concrete, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,539 sqft

Building Information

Year Built2005
Stories2
Roof Type105
Garage Spaces2

Land Information

APN005697000C0380000
Lot Number38
SubdivisionPark Cities Townhomes Amend
Land UseResidential
Legal DescriptionPARK CITIES TOWNHOMES AMEND BLK C/5697 LT 38 INT202100363861 DD12062021 CO-DC 5697 00C 03800 3DA5697 00C
Census Tract007102
Assessed Land Value$100,000
Assessed Improvement Value$429,160
Assessment Year2025

About this property

Stunning 2 bedroom, 2 full bath plus study townhome in the heart of Dallas! Great location minutes from Highland Park Village! Corner unit with a private entrance & covered porch that leads to entry with stained concrete floors. Downstairs has a spacious guest bedroom, full bath and access to the attached two car garage. Upstairs features a balcony with great views, wood floors, vaulted ceilings and spacious living area that opens to the chef’s kitchen with stainless appliances, gas range, island & granite countertops. Gorgeous master suite with a newly remodeled shower, walk-in closet, attached study and newly installed carpet. The entire unit has been freshly painted and has plantation shutters throughout.

Investor Tools

Property Icon
$529,160
Estimated Property Value
$366,766Estimated Mortgage Balance
$162,394Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,175 /month
Positive
Cash Flow Estimate:
$1,058 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,206/month
$210/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,827
$529,160
2025
$100,000
$429,160
$529,160
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,827
$529,160

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Member First Mortgage Llc
Conventional
$400,125
No
First
Dec 6, 2021
Jan 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$366,766
$162,394
30%
69%
$2,399/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$2,609/mo
$-729/mo
4.3%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4002 Dillard Court | Property Details | No Agent List