Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$299,900

4002 Silver Lake Trl, Heartland, TX, 75126

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,101 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$142.74 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCeramic Tile, Laminate

Exterior

Lot Size6,970 sqft

Building Information

Year Built2006
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00.1432.0004.0006.00.01.00
Lot Number6R
SubdivisionHeartland Tr A Ph 1a
Land UseResidential
Legal DescriptionHEARTLAND TR A PH 1A, BLOCK 4, LOT 6R; REPLAT OF BLK 4, & HOUSE REPLAT OF BLK 4, & HOUSE
Census Tract050211
Assessed Land Value$70,000
Assessed Improvement Value$235,604
Assessment Year2025

About this property

This 4BR, 2Bath home is freshly updated and absolutely pristine. This was the original Lennar model home located conveniently at the entrance of Heartland and just across the street from all of the amenities. Nicely landscaped with full sprinklers. The 3 car garage is 26 feet deep and 30 feet wide. It was built oversized to accommodate the original offices when it was a model home. Current owner uses it as a workshop. This is most likely the biggest garage in Heartland with the best location. With large rooms and an open floor plan this home is ready for any size family. Custom kitchen updates including granite and tile backsplash give it some extra pizazz. Modern paint colors and new decorative lighting create a brand new feel. Added bonuses that will be fun for the whole family are the many community features including, club house, community dock, community pool, greenbelt, jogging path, bike path, lake, park, perimeter fencing, & playground. Don't wait. This one will NOT last long!

Investor Tools

Property Icon
$305,604
Estimated Property Value
$327,337Estimated Mortgage Balance
$0Estimated Equity
-7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,834 /month
Positive
Cash Flow Estimate:
$611 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$739/month
$246/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,340
$305,604
2025
$70,000
$235,604
$305,604
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,340
$305,604

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Village Capital & Investment Llc
Va
$327,337
Yes
First
Mar 12, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$314,550
N/A
0%
103%
$1,963/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,209/mo
+$1,131/mo
13.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Heartland

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4002 Silver Lake Trl | Property Details | No Agent List