Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$573,670

NAL Estimated Property Value

4003 Brownstone Ct, Dallas, TX, 75204

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,531 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$217.11 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Convection Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters, Lighting
Lot Size2,017 sqft

Building Information

Year Built2007
Stories3
Roof Type105
Garage Spaces1

Land Information

APN000602000507A0000
Lot Number7A
SubdivisionHaskell Johnston
Land UseResidential
Legal DescriptionHASKELL JOHNSTON BLK 5/602 LT 7A INT202200178446 DD06272022 CO-DC 0602 005 07A00 2DA0602 005
Census Tract001601
Assessed Land Value$131,110
Assessed Improvement Value$442,560
Assessment Year2025

About this property

3 story townhome with a fantastic rooftop deck with downtown views. Located within walking distance of West Village and close to Uptown, Lower Greenville and Knox Henderson, this light and bright end unit has a great flow for entertaining. The open kitchen, living and dining on the main level has hardwood, granite countertops, stainless appliances and abundant natural light. The first level has a bedroom, full bath, utility room and private backyard. Third level Master Suite with vaulted ceiling, walk in closet and a spacious master bath with separate tub and shower. Additional secondary bedroom and full bath on the third floor as well as a landing area that would make a great office space or living area. Recent updates include HVAC '20, Seal tight roofing system for rooftop deck '19, Dishwasher '19, Range-Stove '20, Water Filtration system '17. 2 car attached garage with epoxy floors.

Investor Tools

Property Icon
$573,670
Estimated Property Value
$420,777Estimated Mortgage Balance
$152,893Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,442 /month
Positive
Cash Flow Estimate:
$1,147 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,058/month
$315/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,832
$573,670
2025
$131,110
$442,560
$573,670
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,832
$573,670

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$454,000
No
First
Jun 27, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$420,777
$152,893
26%
73%
$2,722/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$3,037/mo
$-77/mo
6.2%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4003 Brownstone Ct | Property Details | No Agent List