Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$450,630

NAL Estimated Property Value

4003 Goliad, Granbury, TX, 76048

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,440 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$188.11 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 3Bathrooms 3
Garage AvailableGarage Available
AppliancesElectric Cooktop, Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Building Information

Year Built2021
Stories2
Garage Spaces2

Land Information

APN12530.000.0468.0
Lot Number468
SubdivisionIndian Harbor
Land UseResidential
Legal DescriptionLOT: 468 SUBD: INDIAN HARBOR PH 10
Census Tract160211
Assessed Land Value$40,000
Assessed Improvement Value$410,630
Assessment Year2025

About this property

FARMHOUSE RUSTIC CHARM CURB APPEAL! OPEN CONCEPT LAYOUT WITH GUEST BED AND FULL BATH UPSTAIRS. MASTER SUITE WITH TUB, WALK IN SHOWER, DOUBLE VANITY AND SPACIOUS WALK IN CLOSET. SEPARATE UTILITY WITH SINK. JAKE AND JILL BATH TO SERVICE 2 BEDROOMS ON FIRST LEVEL. GRANITE COUNTERTOPS THROUGHOUT WATER AREAS. BIG WALK IN PANTRY FOR EXTRA STORAGE AND ORGANIZATION. OVER SIZED BACK PORCH WIRED FOR TV AND OUTDOOR ACTIVITIES. CUSTOM CROWN AND FINISHES TO GIVE HOUSE EXTRA FLARE AND ATTENTION.

Investor Tools

Property Icon
$450,630
Estimated Property Value
$366,418Estimated Mortgage Balance
$84,212Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,754 /month
Positive
Cash Flow Estimate:
$918 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
$25/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,265
$450,630
2025
$40,000
$410,630
$450,630
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,265
$450,630

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$399,000
No
First
Jan 31, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$366,418
$84,212
18%
81%
$2,393/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Granbury

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4003 Goliad | Property Details | No Agent List