NoAgentList RatingHow are grades calculated?

1view

$289,900

4004 Golden Rod Dr, Heartland, TX, 75126

$301,298 ARV

Off Market

3 Beds

3 Bath

2,202 Sq Ft

Single Family Residence

$131.65 / sqft

Built in 2009

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Range

FlooringCeramic Tile, Laminate

Exterior

Lot Size4,461 sqft

Building Information

Year Built2009

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00.1447.0005.0035.00.01.00

Lot Number35

SubdivisionHeartland Tr B Ph 3a

Land UseReal Residential Single Family Home

Legal DescriptionHEARTLAND TR B PH 3A, BLOCK 5, LOT 35; & HOUSE & HOUSE

Census Tract050211

Assessed Land Value$70,000

Assessed Improvement Value$232,670

Assessment Year2025

About this property

Nestled in the heart of the vibrant Heartland neighborhood, discover the allure of 4004 Golden Rod – a two-story gem in the heart of Heartland, TX. This humble abode is a perfect blend of style & comfort. Step inside, and you'll find an open-concept layout flooded with natural light, creating an inviting ambiance. Enjoy a bonus space with the loft space, additional storage, 2 beds, & bath. The owners have taken great care of the home in the past 5 years. The roof was replaced in 2021 and the water heater was replaced in 2022. Heartland's friendly atmosphere, scenic landscapes, and a heartbeat echoing unity are not just a neighborhood but an experience. Enjoy the perks of living near walking trails, a neighborhood playground, an elementary school, and the ease of access to all the amenities Heartland offers. This isn't just a home; it's an invitation to experience the Heartland lifestyle. The seller is offering $2000 with an acceptable offer.

Investor Tools

$302,670

Estimated Property Value

$283,765Estimated Mortgage Balance

$20,011Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$301,297

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,816 /month

Positive

Cash Flow Estimate:

$605 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$695/month

$246/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,821

$302,670

2025

$70,000

$232,670

$302,670

Tax History

Year

Tax Paid

Assessed Value

2024

$6,821

$302,670

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cardinal Financial Company Lp

Fha

$283,765

Yes

First

Jan 8, 2024

Feb 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$282,659

$20,011

93%

$1,771/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area