No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
A+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$875,000

4005 Rothschild Drive, Flower Mound, TX, 75022

$1,137,500 ARVInfo
Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths4,714 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$185.62 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListARV FlipHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4.5Bathrooms Full 4.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Double Oven, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesFire Pit, Rain Gutters, Lighting, Private Yard, Storage
Lot Size2.00 acres

Building Information

Year Built2001
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR213505
Lot Number6
SubdivisionWright Estates
Land UseResidential
Legal DescriptionWRIGHT ESTATES BLK A LOT 6
Census Tract021757
Assessed Land Value$653,730
Assessed Improvement Value$800,218
Assessment Year2025

About this property

Just one mile from Grapevine Lake and 5 minutes to Twin Coves Marina! This beautiful home sits on 2 acres at the end of the cul-de-sac surrounded by matures trees and wrought iron fencing, this expansive yard is flat and packed with potential. It's the ultimate home for those who love to entertain with a huge covered patio across back of home, pool with tanning ledge & rock waterfalls, a large detached workshop, well water for irrigation, 3 car garage with additional parking space for RV or boats, media-game rooms, formal study with builtins, master & guest on 1st flr, hand-scraped wood floors, butlers pantry & wine refrigerator, formal dining, plantation shutters, wbfp, very close to shopping & dining!

Investor Tools

Property Icon
$1,329,000
Estimated Property Value
$0Estimated Mortgage Balance
$850,484Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,137,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,974 /month
Positive
Cash Flow Estimate:
$2,658 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,029/month
$475/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,705
$1,272,565
2025
$653,730
$800,218
$1,453,948
No

Tax History

Year
Tax Paid
Assessed Value
2024
$17,705
$1,272,565

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$550,000
No
First
Oct 17, 2019
Dec 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$478,516
$850,484
63%
36%
$3,298/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,850/mo
$3,773/mo
+$77/mo
3.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Flower Mound

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4005 Rothschild Drive | Property Details | No Agent List