Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$540,000

NAL Estimated Property Value

4005 Westchester Dr, Waco, TX, 76710

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths3,329 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$164.46 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size4,400 sqft

Building Information

Year Built1979
Stories2
Roof Type105
Garage Spaces2

Land Information

APN480451050083009
Lot Number2
SubdivisionWindmill Hill
Land UseResidential
Legal DescriptionWINDMILL HILL LOT 2 BLOCK L ACRES .101
Census Tract002800
Assessed Land Value$56,010
Assessed Improvement Value$466,530
Assessment Year2025

About this property

Tranquility surrounds you once you pass the courtyard gate to this lovely home. As the door swings open you are surrounded by the peace and serenity of this home offering a view of Lake Waco from all rooms with the exception of the laundry and the oversized upstairs game room/media room. The formal dining is fully open to the living area with a wall of book shelves, fireplace and the view across the brick patio. From there the kitchen opens up with an eating area, eating bar and sparkling granite counter tops. Built-in appliances, relaxing view over the kitchen sink to the lush landscaping of the courtyard. An owners suite offers privacy downstairs with 2 walk-in closets, dual vanities and a wonderful shower with rain, shower head and removal spray head. Awaken every morning to the view of the lake!!! The detailed staircase opens to the loft upstairs.....ideal place for ready and viewing the lake. 2 suites offer expansive space and great closet space. Both rooms can enjoy the upper covered deck and views of the lake and sunsets. In addition the upstairs offers an oversize game or media room. Could also be heated and cooled walk in storage or what ever you need for your daily lifestyle. Sitting on a hill the views from the brick patio and back yard are amazing and can be enjoyed through every season.

Investor Tools

Property Icon
$540,000
Estimated Property Value
$433,565Estimated Mortgage Balance
$106,435Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,285 /month
Positive
Cash Flow Estimate:
$1,095 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$705/month
$180/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,765
$522,540
2025
$56,010
$466,530
$522,540
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,765
$522,540

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$440,000
No
First
Jul 29, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$433,565
$106,435
19%
80%
$2,639/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$2,819/mo
$-1,512/mo
2.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4005 Westchester Dr | Property Details | No Agent List