Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$387,000

NAL Estimated Property Value

4009 Willow Run, Flower Mound, TX, 75028

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,836 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.09 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size7,985 sqft

Building Information

Year Built1982
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR05218
Lot Number37
SubdivisionTimbercreek Comm #10b
Land UseResidential
Legal DescriptionTIMBERCREEK COMM #10B BLK 4 LOT 37
Census Tract021722
Assessed Land Value$79,965
Assessed Improvement Value$294,399
Assessment Year2025

About this property

Absolutely Gorgeous! This recently updated home is truly stunning! It may be the nicest lease home in all of Flower Mound. Updated flooring, fresh paint, and designer colors. Updated stainless steel appliances in the kitchen with updated quartz counter tops. Updated plumbing and light fixtures. Gorgeous bathrooms. This home is almost to good to be true! Pets will be considered on a case by case basis. Available tentatively April 4. Please ask to see if a sooner date is available.

Investor Tools

Property Icon
$387,000
Estimated Property Value
$76,842Estimated Mortgage Balance
$310,158Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,322 /month
Positive
Cash Flow Estimate:
$774 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$713/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,620
$374,364
2025
$79,965
$294,399
$374,364
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,620
$374,364

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Bank
Building Or Construction Loan
$168,725
No
First
Dec 20, 2005
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$76,842
$310,158
80%
20%
$1,012/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,950/mo
$1,012/mo
+$1,938/mo
9.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Flower Mound

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4009 Willow Run | Property Details | No Agent List