Street View

1view

Owner Contacts

$475,590

401 N Willomet Avenue, Dallas, TX, 75208

Off Market

3 Beds

2 Bath

1,604 Sq Ft

Single Family Residence

$264.96 / sqft

Built in 1928

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesGas Range

Exterior

Lot Size7,248 sqft

Building Information

Year Built1928

Stories1

Roof Type105

Land Information

APN00000260005000000

Lot Number6

SubdivisionWinnetka Heights

Land UseResidential

Legal DescriptionWINNETKA HEIGHTS BLK 10/3260 LOT 6 WILLOMET & 8TH VOL84039 PG4166 CO-DALLAS 3260 010 006 2003260 010

Census Tract004600

Assessed Land Value$300,000

Assessed Improvement Value$175,590

Assessment Year2025

About this property

Craftsman style, turn of the century home, same owners since 1984, will need a full renovation. Located in the historic Winnetka Heights.

Investor Tools

$475,590

Estimated Property Value

$0Estimated Mortgage Balance

$403,091Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,854 /month

Positive

Cash Flow Estimate:

$951 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$378/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,161

$475,590

2025

$300,000

$175,590

$475,590

No

Tax History

Year

Tax Paid

Assessed Value

2025

$2,161

$475,590

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Conventional

$80,000

No

First

Jul 30, 2021

Aug 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$72,499

$403,091

84%

15%

$480/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$480/mo

+$1,492/mo

5.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area