Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$457,721

NAL Estimated Property Value

401 Running Water Trail, Fort Worth, TX, 76131

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,485 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$90.39 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Cooktop, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size7,401 sqft

Building Information

Year Built2007
Stories2
Garage Spaces2

Land Information

APN1605-14-56
Lot Number56
SubdivisionBar C Ranch
Land UseResidential
Legal DescriptionBAR C RANCH BLOCK 14 LOT 56
Census Tract114109
Assessed Land Value$75,000
Assessed Improvement Value$382,721
Assessment Year2025

About this property

BEAUTIFUL First Texas Home on an extended corner lot located in Saginaw ISD. This lovely 5 bedroom home with 3.5 bathrooms includes additional features such as: formal dining room with separate breakfast nook, 3 living spaces, office, large kitchen with island, vaulted ceilings, fireplace, Jack & Jill bathroom and so much more!! Additional upgrades include a 30 yr. roof (warranty included), gutters, newly painted exterior and recently added wood floors and hot water tank. You do not want to miss the opportunity to purchase this home! VIRTUAL TOUR VIDEO AVAILABLE!! Please reach out directly for more information.

Investor Tools

Property Icon
$457,721
Estimated Property Value
$219,430Estimated Mortgage Balance
$238,291Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,746 /month
Positive
Cash Flow Estimate:
$915 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$850/month
$220/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,915
$457,721
2025
$75,000
$382,721
$457,721
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,915
$457,721

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Preferred Lending Solutions Llc
Conventional
$248,000
No
First
Jun 22, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,430
$238,291
52%
48%
$1,487/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,707/mo
+$963/mo
7.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

401 Running Water Trail | Property Details | No Agent List