Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$470,790

NAL Estimated Property Value

4010 Cavalier Drive, Rowlett, TX, 75088

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,825 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$127.43 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Plumbed For Ice Maker
FlooringCarpet

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting
Lot Size10,743 sqft

Building Information

Year Built1998
Stories2
Roof Type105
Garage Spaces1

Land Information

APN440006800D0040000
Lot Number4
SubdivisionBaywatch
Land UseResidential
Legal DescriptionBAYWATCH ESTATES PH 2 BLK D LT 4 INT202100159202 DD05262021 CO-DC 0006800D00400 1CW0006800D
Census Tract018145
Assessed Land Value$100,000
Assessed Improvement Value$370,790
Assessment Year2025

About this property

Absolutely stunning home in a highly desirable neighborhood. NO HOA. The beauty begins with the oversized covered front porch and continues on into the house and backyard. A huge living area greets you as you enter, complete with new carpet and wood burning fireplace. As you move throughout the rest of the home, you will find updated flooring and beautiful faux concrete counters in the kitchen. Step out to the back yard to find your own piece of paradise with the covered patio perfect for relaxing by the gorgeous pool, and enough yard for your pets to enjoy. Added bonus covered boat storage and storage building. All information deemed reliable but not guaranteed. Buyer to verify all information.

Investor Tools

Property Icon
$470,790
Estimated Property Value
$346,704Estimated Mortgage Balance
$124,086Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,825 /month
Positive
Cash Flow Estimate:
$942 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$828/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,581
$470,790
2025
$100,000
$370,790
$470,790
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,581
$470,790

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Va
$383,320
Yes
First
May 26, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$346,704
$124,086
26%
74%
$2,299/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$2,299/mo
+$401/mo
6.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4010 Cavalier Drive | Property Details | No Agent List