Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$283,000

NAL Estimated Property Value

4010 Willowrun Lane, Arlington, TX, 76013

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,604 Sq Ft
price_per_sqft$127.81 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size3,315 sqft

Building Information

Year Built2003
Stories2
Garage Spaces2

Land Information

APN8411-1-32
Lot Number32
SubdivisionCottages On The Park Addition
Land UseResidential
Legal DescriptionCOTTAGES ON THE PARK ADDITION BLOCK 1 LOT 32
Census Tract111506
Assessed Land Value$38,250
Assessed Improvement Value$241,895
Assessment Year2025

About this property

Beautifully upgraded town home with tall ceilings, large rooms, lots of light and a great finish out. The kitchen boasts new SS appliances, plenty of cabinets and a large pantry and overlooks the living area and patio. Upstairs master suite has separate shower, soaking tub, dual sinks, and a large closet. New carpet, paint inside and out and roof in 2019. With easy access to highways, this townhome is convenient to shopping, airport, Cowboys Stadium, Globe Life Park and UTA. No HOA! Multiple offers received.

Investor Tools

Property Icon
$283,000
Estimated Property Value
$144,207Estimated Mortgage Balance
$138,793Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,698 /month
Positive
Cash Flow Estimate:
$566 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$369/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,011
$280,145
2025
$38,250
$241,895
$280,145
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,011
$280,145

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$164,000
No
First
Mar 13, 2020
Apr 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,207
$138,793
49%
51%
$984/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$984/mo
+$472/mo
6.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4010 Willowrun Lane | Property Details | No Agent List