NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$230,316

NAL Estimated Property Value

4011 Beran Dr, Houston, TX, 77045

Off Market

4 Beds

2 Bath

1,714 Sq Ft

Single Family Residence

$125.44 / sqft

Built in 1960

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dishwasher

FlooringTile, Wood

Exterior

Lot Size6,560 sqft

Building Information

Year Built1960

Garage Spaces2

Land Information

APN0931000000003

Lot Number3

SubdivisionBrentwood

Land UseResidential

Legal DescriptionLT 3 BLK 1 BRENTWOOD SEC 3

Census Tract334102

Assessed Land Value$55,744

Assessed Improvement Value$174,572

Assessment Year2025

About this property

Modern designed home in the heart of Brentwood. This home has been totally update, new HVAC system, New Roof, updated electrical, and plumbing. This open floor plan opens to the totally renovated Kitchen with floor to ceiling cabinets, new fixtures and hardware and a large island kitchen. The kitchen offers stainless steel appliances, undermount sink, silestone counter tops and designer subway tile. Oak hardwood floors are installed thru out the first floor and the bedrooms have an upgraded carpet. Both bathrooms have new plumbing and hardware and new cabinets with silestone countertops. All the bedrooms are large and have great closet space. The back yard is fully fenced, call us for an appt.

Investor Tools

$230,316

Estimated Property Value

$182,591Estimated Mortgage Balance

$47,725Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,382 /month

Positive

Cash Flow Estimate:

$461 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$441/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,143

$230,316

2025

$55,744

$174,572

$230,316

Tax History

Year

Tax Paid

Assessed Value

2024

$4,143

$230,316

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bancorpsouth Bank

Fha

$202,268

Yes

First

Apr 23, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$182,591

$55,409

23%

79%

$1,213/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$1,213/mo

+$1,013/mo

11.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area