Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,221,000

NAL Estimated Property Value

4013 Sarita Drive, Fort Worth, TX, 76109

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,833 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$259.59 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Lot Size19,602 sqft

Building Information

Year Built1970
Stories1
Garage Spaces2

Land Information

APN46035-77-22
Lot Number22
SubdivisionWestcliff Addition
Land UseResidential
Legal DescriptionWESTCLIFF ADDITION BLOCK 77 LOT 22
Census Tract105404
Assessed Land Value$296,020
Assessed Improvement Value$273,080
Assessment Year2025

About this property

**Highest and Best Deadline Sunday 10.10.21 at 12PM**Featuring 3833 SqFt and a .45 acre lot surrounded by gorgeous trees! Just steps from Overton Park, this 4 bedroom + study home includes 3.5 bathrooms, 2 living, 2 dining & an oversized 2-car garage! Luscious St Augustine in front and a private patio under the trees including play space in the back. Spacious Primary bedroom features an en-suite bath w separate shower, jetted tub, separate vanities & 2 walk-in closets. A favorite amenity is the ample storage throughout. Even the Utility has storage, a sink & room for a freezer. Full size mud-room w bonus built-in home office! At the center is the white & bright kitchen w SS appliances, island & vintage wet bar!

Investor Tools

Property Icon
$1,221,000
Estimated Property Value
$824,580Estimated Mortgage Balance
$396,420Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,326 /month
Positive
Cash Flow Estimate:
$2,442 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,756/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,968
$569,100
2025
$296,020
$273,080
$569,100
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,968
$569,100

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$630,000
No
First
Nov 12, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$824,580
$396,420
32%
68%
$5,277/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,650/mo
$5,277/mo
$-2,627/mo
2.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4013 Sarita Drive | Property Details | No Agent List