15Days on Market

35view

$120,000

$130,000

4013 Zwolle St, Fort Worth, TX, 76106

$141,650 ARV

On Market

Price Drop

2 Beds

1 Bath

840 Sq Ft

Single Family Residence

$142.86 / sqft

Built in 1957

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

AppliancesNone

Exterior

Lot Size6,717 sqft

Building Information

Year Built1957

Land Information

APN36960---32---16---51

Lot Number16

SubdivisionSabine Place Addition

Land UseResidential

Legal DescriptionSABINE PLACE ADDITION BLOCK 32 LOT 16 66.667% UNDIVIDED INTEREST

Census Tract105009

Assessed Land Value$31,362

Assessed Improvement Value$72,382

Assessment Year2025

About this property

INVESTOR SPECIAL NEAR THE FORT WORTH STOCKYARDS! Opportunity awaits with this 2-bedroom, 1-bath home located in the Fort Worth area near the historic Stockyards. This property is being offered as an investor opportunity and will require renovation, making it a great candidate for a fix-and-flip, rental, or long-term investment strategy. The home features a slab foundation, functional layout, mature trees, and a spacious backyard, offering a solid starting point for someone looking to bring this property back to life. The existing structure has good bones and plenty of potential for the right investor or contractor. The backyard provides additional usable space and could be transformed into a great outdoor area. With its proximity to the Stockyards and ongoing investment and redevelopment throughout the surrounding area, this property offers an opportunity to add value through renovation and improvements

Investor Tools

$0Estimated Mortgage Balance

$205,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$141,650

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,230 /month

Positive

Cash Flow Estimate:

$410 /month

Interested in this property?

Santiago Pulido

Perla Realty Group, LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$275/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,271

$103,744

2025

$31,362

$72,382

$103,744

Yes (2022)

Tax History

Year

Tax Paid

Assessed Value

2025

$2,271

$103,744

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$205,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

N/A

+$1,927/mo

11.3%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area