NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$423,500

NAL Estimated Property Value

4015 Holland Avenue 106, Dallas, TX, 75219

Off Market

2 Beds

2 Bath

1,100 Sq Ft

Condos / Townhouses

$272.27 / sqft

Built in 1978

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Private Yard

Lot Size32,000 sqft

Building Information

Year Built1978

Stories2

Roof Type104

Land Information

APN00000160598300000

Lot Number14,15A

Subdivision4015-4025 Holland Ave Condominium

Land UseResidential

Legal Description4015-4025 HOLLAND AVE CONDOMINIUM BLK E/1568 LOTS 14 & 15A BLDG B UNIT 106 5% CE INT202200219420 DD08112022 CO-DC 1568 00E

Census Tract000606

Assessed Land Value$144,000

Assessed Improvement Value$279,500

Assessment Year2025

About this property

This one's a stunner! 2 bed 1.5 bath 2 level condo w 2 assigned parking spaces in a gated complex. 5 inch oak plank hand-scraped hardwood floors throughout. SS Bosch appliances & designer granite. Custom cabinets w pull out pantries & integrated dishwasher. Ann Sacks glass tile in kitchen & bath. Stunning limestone WB fireplace. Custom LED lighting & dimmers. Hansgrohe & Toto fixtures. French doors leading to a private patio. New windows throughout 2015. New roof 2016 w 5 year transferable warranty. Open floor plan w 10ft ceilings. Both upstairs bedrooms have vaulted ceilings & walk in closets. WD connections & full bath are both upstairs. WD, fridge and tv mounts stay and everything in the unit is for sale!

Investor Tools

$423,500

Estimated Property Value

$293,935Estimated Mortgage Balance

$129,565Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,541 /month

Positive

Cash Flow Estimate:

$847 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$760/month

$225/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,997

$423,500

2025

$144,000

$279,500

$423,500

Tax History

Year

Tax Paid

Assessed Value

2024

$6,997

$423,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Eustis Mortgage Corp

Conventional

$316,000

First

Aug 11, 2022

Sep 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$293,935

$129,565

30%

69%

$1,895/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$2,120/mo

+$50/mo

6.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area