6view

Owner Contacts

$388,000

NAL Estimated Property Value

4015 Rosser Sq, Dallas, TX, 75244

Off Market

2 Beds

2 Bath

1,208 Sq Ft

$269.04 / sqft

Built in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave

FlooringCarpet, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters

Lot Size5,777 sqft

Building Information

Year Built1981

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000808582200000

Lot Number61

SubdivisionRosser Village Rev

Land UseResidential

Legal DescriptionROSSER VILLAGE REV BLK AB/8387 LT 61 INT202100356844 DD11302021 CO-DC 8387 0AB 06100 1DA8387 0AB

Census Tract009608

Assessed Land Value$63,750

Assessed Improvement Value$292,330

Assessment Year2025

About this property

Arguably The BEST lot in Rosser Park. This amazing home has an oversized front and large backyard with storage shed. Interior was remodeled with scraped wood floors in main living area as well as kitchen and carpets in bedrooms. Kitchen has upgraded gas cooktop oven and built in SS microwave. French doorway to patio. Large primary bedroom with additional office or lounge area. Beautiful cathedral ceiling and skylights in primary bedroom and bathroom. Renovated bathrooms and primary ensuite bathroom boasts a large closet. New roof in 2019. HOA provides an amazing pool, tennis courts and lawn maintenance. Agent is related to owner.

Investor Tools

$388,000

Estimated Property Value

$0Estimated Mortgage Balance

$388,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,328 /month

Positive

Cash Flow Estimate:

$776 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$580/month

$1,600/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,025

$356,080

2025

$63,750

$292,330

$356,080

Tax History

Year

Tax Paid

Assessed Value

2024

$5,025

$356,080

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$388,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,940/mo

$1,600/mo

+$340/mo

6.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area