Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$391,050

NAL Estimated Property Value

4017 Buena Vista Street 120, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths990 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$404.04 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Refrigerator
FlooringVinyl

Exterior

Lot Size20,988 sqft

Building Information

Year Built1980
Stories2
Roof Type105

Land Information

APN00000157714500000
Lot Number1-4
Subdivision4017 Buena Vista Condo Phase Ii
Land UseResidential
Legal Description4017 BUENA VISTA CONDO PHASE II BLK B/1514 LTS 1 THRU 4 BLDG 6 UNIT I CE 10.0772% INT202100232156 DD08022021 CO-DC 1514 00B
Census Tract000703
Assessed Land Value$221,300
Assessed Improvement Value$169,750
Assessment Year2025

About this property

Seller requests highest and best offers be submitted by Tuesday 5-19-2026, at 10:00 AM, CST. Two-bedroom corner unit set directly along the Katy Trail, offering a rare balance of walkability and privacy in Uptown. The layout is clear and functional, with open living and dining downstairs and both bedrooms privately located upstairs. As a corner unit, natural light carries through the space, and updates like flooring and fresh paint keep everything feeling clean and move-in ready. The remodeled galley kitchen features stainless steel appliances, updated countertops, and a modern sink and fixture setup. The living area centers around a fireplace and opens directly to the fenced patio, creating a seamless indoor-outdoor connection. Additional updates include double-pane windows and art lighting. Low HOA, with the Katy Trail just outside your door and West Village and Knox Henderson within walking distance — restaurants, coffee, and everyday spots all within easy reach.

Investor Tools

Property Icon
$391,050
Estimated Property Value
$236,420Estimated Mortgage Balance
$154,630Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$835/month
$426/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,068
$391,050
2025
$221,300
$169,750
$391,050
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,068
$391,050

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Conventional
$259,882
No
First
Aug 2, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,420
$154,630
39%
60%
$1,559/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$1,985/mo
+$365/mo
7.2%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4017 Buena Vista Street 120 | Property Details | No Agent List