B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$453,000

NAL Estimated Property Value

402 Apache Run, Wallisville, TX, 77597

Off Market

3 Beds

4 Bath

2,000 Sq Ft

Single Family Residence

$180 / sqft

Built in 1998

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms 4

AppliancesDishwasher, Microwave, Electric Cooktop, Gas Cooktop, Convection Oven

FlooringVinyl

Exterior

Exterior FeaturesBalcony

Lot Size1.55 acres

Building Information

Garage Spaces2

Land Information

APN33500-00008-00300-001300

SubdivisionIndian Trails

Land UseResidential

Legal Description13 BLK 3 INDIAN TRAILS

Census Tract710300

Assessed Land Value$93,000

Assessed Improvement Value$314,640

Assessment Year2025

About this property

Welcome to Indian Trails! This stunning rare log home is a one of a kind on 1.56 acres nestled in a quiet neighborhood with a loft and 2 spacious porches perfect for relaxing & enjoying a fabulous view of mature trees and an abundance of wildlife. As you walk in the front door you will be greeted by an out of this world kitchen with an island, stainless steel appliances, 1865 ST Dual Fuel Elmira Stove, and lots of storage! Make sure to check out the large pantry with an auto-light! The family room is full of natural light and features a gas fireplace along with great views of outside. The large master suite features his & her vanities, a soaking tub, & separate shower. Make sure to check out the loft which is currently being used as 2 bedrooms. This fabulous home also features wood cathedral ceilings, 2 vehicle carport plus a large workshop Come experience country living nestled in quiet wooded neighborhood with easy city access. Call today to make this your home sweet home!

Investor Tools

$453,000

Estimated Property Value

$294,675Estimated Mortgage Balance

$158,325Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,718 /month

Positive

Cash Flow Estimate:

$906 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$588/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,796

$407,640

2025

$93,000

$314,640

$407,640

Tax History

Year

Tax Paid

Assessed Value

2024

$4,796

$407,640

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$337,250

First

Dec 26, 2019

Jan 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$294,675

$230,325

43%

65%

$2,022/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area