Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$398,190

NAL Estimated Property Value

402 Brookside Dr, Lake Dallas, TX, 75065

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,052 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$187.62 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters
Lot Size9,932 sqft

Building Information

Year Built2002
Stories1
Roof Type105
Garage Spaces1

Land Information

APNR201561
Lot Number17
SubdivisionJackson Ranch (Lake Dallas)
Land UseResidential
Legal DescriptionJACKSON RANCH (LAKE DALLAS) BLK B LOT 17
Census Tract021413
Assessed Land Value$110,498
Assessed Improvement Value$287,692
Assessment Year2025

About this property

Don't miss out on this one! Great community & great location for this cute cute home! Can't you see yourself relaxing out on the huge front porch with your morning coffee or beverage of choice? This home offers not only 3 bedrooms, but also two additional flex rooms that could be used for an another living area, study, formal dining, or whatever your living style desires. The family room has a fireplace & large windows bringing in lots of natural light. The master bedroom is secluded from the secondary bedrooms, & is large with a lovely bay window offering a lovely view! The new master bath shower glass to be installed soon. Kitchen is spacious, open to the family room & features island, pantry, & plenty of storage & counter space for the chef in the family! The backyard is just lovely & has a calming, tranquil effect, a little paradise right at home! Roof was recently replaced. New dishwasher! For updating wants or needs, seller is offering a $5,000 allowance with an accepted offer.

Investor Tools

Property Icon
$398,190
Estimated Property Value
$357,096Estimated Mortgage Balance
$41,094Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,389 /month
Positive
Cash Flow Estimate:
$796 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$690/month
$235/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,289
$398,190
2025
$110,498
$287,692
$398,190
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,289
$398,190

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Intergrity Home Mortgage
Conventional
$373,450
No
First
Dec 7, 2023
Jan 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$357,096
$41,094
10%
90%
$2,240/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$2,475/mo
$-385/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Lake Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

402 Brookside Dr | Property Details | No Agent List