NoAgentList RatingHow are grades calculated?

390Days on Market

1view

$785,000

402 Lost Echo # 8, Horseshoe Bay, TX, 78657

On Market

3 Beds

4 Bath

2,146 Sq Ft

Condos / Townhouses

$365.8 / sqft

Built in 1987

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3.5

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Electric Water Heater, Microwave

FlooringCarpet, Tile

Exterior

Exterior FeaturesRain Gutters

Lot Size1,272 sqft

Building Information

Year Built1987

Stories2

Roof Type115

Garage Spaces2

Land Information

APN42260

SubdivisionLost Echo Bay

Land UseResidential

Legal DescriptionLOST ECHO BAY TH HORSESHOE BAY W20071-8

Census Tract970401

Assessed Land Value$63,220

Assessed Improvement Value$714,710

Assessment Year2025

About this property

LOCATION, LOCATION, LOCATION! This amazing townhome in Horseshoe Bay West sits on the Apple Rocks Golf Course, offering million-dollar views of greens #11 and #12, the Texas Hill Country and Lake LBJ – all for $785,000. This gorgeous 2146 square foot townhome is a coveted end unit siding with a seasonal creek and greenspace for complete privacy. This immaculate, completely updated townhome has everything a growing family or anyone needs for fun and relaxation. Inside you'll find 3 spacious bedroom suites, each with its own ensuite bathroom. Multiple balconies — including one off the dining and kitchen areas, provide seamless indoor-outdoor living and the perfect spots to take in the serene surroundings. Just steps from the day dock, enjoy easy access to Lake LBJ for fishing and boating adventures. This is more than just a house; it’s a place to create lasting memories with family and friends. Don't miss your chance to own a slice of paradise in Horseshoe Bay!

Investor Tools

$777,000

Estimated Property Value

$120,000Estimated Mortgage Balance

$725,912Estimated Equity

85% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,710 /month

Positive

Cash Flow Estimate:

$1,570 /month

Interested in this property?

Lesli Akers

Keller Williams - Lake Travis

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$513/month

$200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,274

$425,995

2025

$63,220

$714,710

$777,930

Tax History

Year

Tax Paid

Assessed Value

2025

$2,274

$425,995

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Americas Wholesale Lender

Stand Alone Second / Subordinate Position

$120,000

First

Mar 8, 2005

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$51,088

$725,912

93%

$0/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area