Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A+
NoAgentList RatingHow are grades calculated? Info

$99,470

402 N Waco St, Mart, TX, 76664

$129,311 ARVInfo
Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,152 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$69.44 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Off-Market ListARV FlipAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Heating Space/SuspendedHeating Space/Suspended
AppliancesElectric Oven

Exterior

Private PoolPrivate Pool
Lot Size7,501 sqft

Building Information

Year Built1976
Stories1
Roof Type105

Land Information

APN320116000689008
Lot Number1
SubdivisionMart Ot
Land UseResidential
Legal DescriptionMART OT LOT 1 BLOCK 125 ACRES .1722
Census Tract003601
Assessed Land Value$3,830
Assessed Improvement Value$95,640
Assessment Year2025

About this property

OWNER FINANCING NOW AVAILABLE!! FINAL MAJOR PRICE REDUCTION!! This single-family home, a FIXER UPPER brimming with potential, invites the discerning eye of property enthusiasts and creative real estate minds. Cozy 4 bedroom bungalow. 2 baths. Eat in kitchen. Big fenced in back yard with dog runs. With a little TLC, will be a gem!! Priced to sell quickly - AS IS. Seller will make no repairs. Buyer and agent to verify all info and measurements, etc.

Investor Tools

Property Icon
$99,470
Estimated Property Value
$74,900Estimated Mortgage Balance
$31,462Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$129,311
Rent-to-Value Ratio: 0.72%
Rent Estimate
$597 /month
Positive
Cash Flow Estimate:
$199 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$119/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$929
$99,470
2025
$3,830
$95,640
$99,470
No

Tax History

Year
Tax Paid
Assessed Value
2024
$929
$99,470

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wcp Retirement Plan
Commercial
$74,900
No
First
Jul 2, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,008
$31,462
31%
68%
$450/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$920/mo
$450/mo
+$470/mo
11.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Mart

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

402 N Waco St | Property Details | No Agent List