Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$541,770

NAL Estimated Property Value

402 Riata, Gatesville, TX, 76528

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,383 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$137.45 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDisposal, Electric Water Heater
FlooringTile, Vinyl, Wood

Exterior

Exterior FeaturesFire Pit
Lot Size37,113 sqft

Building Information

Year Built2008
Stories3
Garage Spaces2

Land Information

APN1-05-98-7530
Lot Number14
SubdivisionStoneridge Estates
Land UseResidential
Legal DescriptionSTONERIDGE ESTATES, BLOCK A, LOT 14, ACRES .8518
Census Tract010202
Assessed Land Value$40,000
Assessed Improvement Value$501,770
Assessment Year2025

About this property

Stunning 4 bedroom, 2.5 bath, home on an over sized corner lot in beautiful Stone Ridge addition with amazing view. Perfect location! Less than 5 mins to any school, and 45 mins to Waco/Temple. Open concept living with a large second living area/game room/bonus room upstairs. Dream kitchen with granite counter tops, custom cabinets, dishwasher, cook top, build in stove, great pantry. Lower level large master bedroom. Gorgeous master bath with custom cabinets, garden whirlpool tub, large separate shower. WOW! what an amazing master closet! Split bedrooms. Bath has granite counter tops, two dressing areas. Home offers plenty of storage and large closets throughout. HUGE back porch, professionally landscaped with an outdoor kitchen bar and grill set up with pergola. Fantastic outdoor living space. Welcome Home!!

Investor Tools

Property Icon
$541,770
Estimated Property Value
$378,452Estimated Mortgage Balance
$163,318Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,251 /month
Positive
Cash Flow Estimate:
$1,084 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$885/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$541,770
2025
$40,000
$501,770
$541,770
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$541,770

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Va
$413,650
Yes
First
Nov 16, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$378,452
$163,318
30%
70%
$2,481/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Gatesville

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

402 Riata | Property Details | No Agent List