Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$309,360

NAL Estimated Property Value

402 Santa Fe Trail 36, Irving, TX, 75063

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,466 Sq Ft
price_per_sqft$170.53 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size5.08 acres

Building Information

Year Built1986
Stories2
Roof Type105
Garage Spaces1

Land Information

APN32435500000000036
SubdivisionRiverwalk Condominiums Ph 1-5
Land UseResidential
Legal DescriptionRIVERWALK CONDOMINIUMS PH 1-5 RIVERWALK CONDOS TR 1 ACS 5.075 UNIT 36 CE 1.690803% INT202200229875 DD08242022 CO-DC
Census Tract014141
Assessed Land Value$56,070
Assessed Improvement Value$253,290
Assessment Year2025

About this property

Multiple offers. Deadline 9am Monday, July 25th. Gorgeous 2 bedroom, 2.5 bath condo in Valley Ranch. The spacious living area has soaring ceilings and an abundance of natural light. Plantation shutter throughout. Light & bright eat-in kitchen features upgraded cabinets, fixtures, quartz countertops and stainless steel appliances. There is a small area off the kitchen that can be used as an office. 2 bedrooms upstairs with attached baths and walk in closets. Easy access to 635, GWB, 121, 114, and the airport. Excellent location close to restaurants and shopping. No investors. Must owner occupy for 2 years prior to renting.

Investor Tools

Property Icon
$309,360
Estimated Property Value
$0Estimated Mortgage Balance
$309,360Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,856 /month
Positive
Cash Flow Estimate:
$619 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
$489/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,454
$309,360
2025
$56,070
$253,290
$309,360
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,454
$309,360

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$309,360
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$489/mo
+$1,501/mo
7.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

402 Santa Fe Trail 36 | Property Details | No Agent List