NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$340,000

NAL Estimated Property Value

402 W Clarendon Drive, Dallas, TX, 75208

Off Market

4 Beds

1 Bath

1,463 Sq Ft

Single Family Residence

$181.13 / sqft

Built in 1936

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Cooktop, Gas Oven, Plumbed For Ice Maker

FlooringCeramic Tile, Wood

Exterior

Lot Size7,664 sqft

Building Information

Year Built1936

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000332932000000

Lot Number2

SubdivisionClarendon Hills

Land UseResidential

Legal DescriptionCLARENDON HILLS BLK A/4644 LT 2 INT202100222968 DD07262021 CO-DC 4644 00A 00200 2004644 00A

Census Tract005000

Assessed Land Value$200,000

Assessed Improvement Value$140,000

Assessment Year2025

About this property

Fabulous single story home, very well maintained, historic home within walking distance to Bishop Arts & other hot spots! Great flowing floor plan showcasing gracious rooms, spacious bedrooms, nicely updated bathrooms, hardwood and easy to maintain tile floors! Two car carport! Expansive Utility room! Neutral color palette throughout! Kitchen with white cabinetry, granite, tiled backsplash, gas cooktop + glass inset cabinetry. Light filled interior. Huge backyard with a enormous covered Patio! The backyard features an outside grill! Perfect for big family gatherings and an amazing fireplace! The building in the backyard is heated & cooled, 11x12 w-a ceiling fan + tiled floors! Move in ready!

Investor Tools

$340,000

Estimated Property Value

$266,702Estimated Mortgage Balance

$73,298Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,040 /month

Positive

Cash Flow Estimate:

$680 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$544/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,833

$340,000

2025

$200,000

$140,000

$340,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,833

$340,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$293,732

First

Jul 26, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$266,702

$73,298

21%

78%

$1,762/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,762/mo

+$810/mo

9.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area