1view

Owner Contacts

$209,000

NAL Estimated Property Value

402 W Depot St, Refugio, TX, 78377

Off Market

3 Beds

2 Bath

1,713 Sq Ft

$119.67 / sqft

Built in 1950

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Exterior

Lot Size9,095 sqft

Building Information

Year Built1950

Garage Spaces2

Land Information

APN433302

Lot Number9,10

Land UseResidential

Legal DescriptionE/PT LTS 9,10 BLK 4 SUNSHINE REFUGIO

Census Tract950200

Assessed Land Value$11,100

Assessed Improvement Value$166,890

Assessment Year2025

About this property

This property has been thoughtfully renovated from the studs up, ensuring modern comfort and style throughout. Roof installed 2024 WPI Certificate is on file ! New Double-Pane Windows: Energy-efficient, double-pane windows flood the home with natural light while maintaining comfort and reducing noise. Luxury Vinyl Plank (LVP) Flooring: Enjoy the elegance and durability of new LVP flooring that flows seamlessly throughout the entire home. Fully Renovated Kitchen: The heart of the home boasts a completely updated kitchen featuring all-new GE appliances, custom cabinetry, and sleek countertops. Upgraded Electrical & Plumbing: Peace of mind with brand-new electrical wiring and plumbing systems, ensuring safety and reliability. Freshly Painted Inside & Out: A modern, neutral color palette enhances the fresh feel of this home, both inside and out. Updated Bathrooms: Stylishly updated bathrooms with new fixtures, vanities, and modern finishes. New LED Light Fixtures:

Investor Tools

$209,000

Estimated Property Value

$197,137Estimated Mortgage Balance

$11,863Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,254 /month

Positive

Cash Flow Estimate:

$418 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$535/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,375

$177,990

2025

$11,100

$166,890

$177,990

Tax History

Year

Tax Paid

Assessed Value

2025

$5,375

$177,990

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Network Funding Lp

Fha

$201,286

Yes

First

Mar 25, 2025

Apr 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$197,137

$10,863

94%

$1,207/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area