Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Days131Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,350,000

$1,400,000

4020 Buena Vista St, Dallas, TX, 75204

On MarketInfo
Price DropInfo
Beds2 Beds
Baths3 Bath
Baths2,500 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$540 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal

Exterior

Exterior FeaturesPrivate Yard
Lot Size3,599 sqft

Building Information

Year Built1971
Stories3
Roof Type172
Garage Spaces2

Land Information

APN00000157726520000
Lot Number10-A
SubdivisionSchoellkoph
Land UseResidential
Legal DescriptionSCHOELLKOPH SUBURBAN HTS REV BLK C/1514 LT 10-A INT201400277865 DD10272014 CO-DC 1514 00C 10A10 1001514 00C
Census Tract000703
Assessed Land Value$377,900
Assessed Improvement Value$629,350
Assessment Year2025

About this property

Beautifully updated Frank Welch townhome, on the beautiful, highly sought after, Buena Vista Street, in Uptown Dallas. When you walk in, you are greeted by a beautiful foyer, that leads you into the warm and modern living room, with an abundance of natural light. Living room has beautiful views of the private, well curated back yard, with a beautiful in ground jetted and heated spa. The kitchen boast an spacious island, that houses the gas stove, and a built in refrigerator. Once you head up stairs, you will see the very spacious guest bedroom, and the spacious primary bedroom, with a fireplace and a sitting area. Both rooms have floor to ceiling glass doors, that invite in an abundance of natural light. The two car attached garage, has an plug ready for your electric vehicle. This home is located near a Katy trail entrance, and near plenty of restaurants and shopping. Near West Village shopping center, Knox Henderson, and everything else that Uptown Dallas has to offer.

Investor Tools

Property Icon
$1,460,000
Estimated Property Value
$84,800Estimated Mortgage Balance
$1,417,609Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,760 /month
Positive
Cash Flow Estimate:
$2,920 /month

Interested in this property?

George Hawkins

Coldwell Banker Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,439/month
$1,200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,964
$1,007,250
2025
$377,900
$629,350
$1,007,250
No

Tax History

Year
Tax Paid
Assessed Value
2025
$9,964
$1,007,250

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shelter Mortgage Company Llc
Stand Alone Second / Subordinate Position
$84,800
No
First
Mar 29, 2007
Apr 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$42,391
$1,417,609
97%
3%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$1,200/mo
+$1,150/mo
1.9%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4020 Buena Vista St | Property Details | No Agent List