NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$608,000

NAL Estimated Property Value

4023 Rawlins Street 110, Dallas, TX, 75219

Off Market

2 Beds

3 Bath

2,362 Sq Ft

Condos / Townhouses

$220.15 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Ice Maker, Microwave, Plumbed For Ice Maker

FlooringCarpet, Wood

Exterior

Exterior FeaturesBalcony, Private Yard

Lot Size19,000 sqft

Building Information

Year Built2006

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00C77210000000110

SubdivisionUrban Villas Ii

Land UseResidential

Legal DescriptionURBAN VILLAS II BLK B/1323 LOT 13A ACS 0.4362 UNIT 110 CE%10.7782 INT201900179246 DD07102019 CO-DC 1323 00B 13A00 1DA1323 00B

Census Tract000605

Assessment Year2025

About this property

Stunning end-unit filled with natural light and surrounded by trees. Modern design and an open-concept floor plan make this an entertainer’s dream home. Quality construction, contemporary interior, updated kitchen, granite c-tops, stainless appliances, hardwood floors, 3 spacious balconies, 2nd living or study, lots of windows, designer lighting, 10x20 fenced yard, gated entry, ample closets and tons of storage space. Ideal Oak Lawn location within walking distance to parks, Katy trail, restaurants, nightlife, Eatzi's, Starbucks, whole foods.

Investor Tools

$608,000

Estimated Property Value

$408,531Estimated Mortgage Balance

$199,469Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,648 /month

Positive

Cash Flow Estimate:

$1,216 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,006/month

$278/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,032

$578,000

2025

N/A

$578,000

Tax History

Year

Tax Paid

Assessed Value

2024

$9,032

$578,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$472,625

First

Jul 10, 2019

Aug 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$408,531

$199,469

32%

67%

$2,834/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$3,112/mo

$-942/mo

4.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area