Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Days529Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$4,850

4024 Buena Vista St, Dallas, TX, 75204

Under ContractInfo
Beds3 Beds
Baths3 Bath
Baths2,322 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$2.09 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Ice Maker, Double Oven
FlooringCarpet, Ceramic Tile, Stone, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Rain Gutters, Private Yard
Lot Size3,460 sqft

Building Information

Year Built1971
Stories3
Roof Type172
Garage Spaces1

Land Information

APN00000157726620000
SubdivisionSchoellkoph Suburban Hts Rev
Land UseResidential
Legal DescriptionSCHOELLKOPH SUBURBAN HTS REV BLK C/1514 LT 12A INT202100065298 DD03022021 CO-DC 1514 00C 12A00 3DA1514 00C
Census Tract000703
Assessment Year2025

About this property

Welcome home to 4024 Buena Vista! A classically modern residence designed by Frank Welch, steps from Katy Trail and Dallas' vibrant Knox District. This oversized and unique townhome has so much natural light and gorgeous green views out every window providing privacy, two fireplaces, three balconies and a heated pool! The first level has gorgeous stone floors and a bedroom with private access to backyard, a full bath with shower, plus a recently converted bonus space that can be used as an office nook or seating area and separate entrance to backyard for guests. The main level is made for entertaining - the large living room has a wall of windows with sliding glass doors that open to balcony, high ceilings and separate dining room. The gorgeous galley kitchen has a gas cooktop with stainless steel vent, a built-in refrigerator, two kitchen sinks and a double oven! Upstairs is the primary bedroom and en-suite bathroom with private balcony and large closet, as well as a second bedroom down the hall, another full bathroom and laundry room. This home has it all! Pets welcome! Available mid August! Please inquire for exact avail. Pool and yard not included in rental amount.

Investor Tools

Property Icon
$944,600
Estimated Property Value
$548,000Estimated Mortgage Balance
$452,823Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,668 /month
Positive
Cash Flow Estimate:
$1,889 /month

Interested in this property?

Kasey Coats

Compass RE Texas, LLC.

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,012/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,427
$944,600
2025
N/A
N/A
$944,600
No

Tax History

Year
Tax Paid
Assessed Value
2025
$19,427
$944,600

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$548,000
No
First
Mar 2, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$491,777
$452,823
47%
52%
$3,286/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$3,286/mo
$-326/mo
3.8%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4024 Buena Vista St | Property Details | No Agent List