B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$842,000

NAL Estimated Property Value

4025 Cedar Bayou Dr, Dallas, TX, 75244

Off Market

4 Beds

2 Bath

2,232 Sq Ft

Single Family Residence

$242.83 / sqft

Built in 1966

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size10,890 sqft

Building Information

Year Built1966

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000583771000000

Lot Number10

SubdivisionGlen Cove Inst 3

Land UseResidential

Legal DescriptionGLEN COVE INST 3 BLK 12/6406 LOT 10 INT202000331436 DD11192020 CO-DC 6406 012 01000 1006406 012

Census Tract009608

Assessed Land Value$300,000

Assessed Improvement Value$331,560

Assessment Year2025

About this property

Quality, style, & compelling floorplan make this centrally located home a must-see. Enjoy the abundance of natural light that flows in the open living + dining concept—an entertainer’s delight! Expansive wide plank wood floors, energy star appliances, quartz countertops, low-E windows, two oversized pantry areas & LED light fixtures are just a few of many superb upgrades. Wide lot, circle drive, electric gate + privacy fence across driveway in large backyard. Quality remodel on a quiet street that is hard to find today--this property does not disappoint! Covered parking for 4 vehicles. Whole Foods, Central Market, Tollway & 635 are minutes away. Neighborhood pool down the street. Please call agent to view.

Investor Tools

$842,000

Estimated Property Value

$378,270Estimated Mortgage Balance

$463,730Estimated Equity

55% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,052 /month

Positive

Cash Flow Estimate:

$1,684 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,267/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,993

$631,560

2025

$300,000

$331,560

$631,560

Tax History

Year

Tax Paid

Assessed Value

2024

$10,993

$631,560

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Loandepot.Com Llc

Conventional

$423,200

First

Nov 19, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$378,270

$463,730

55%

45%

$2,538/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,190/mo

$2,538/mo

+$652/mo

4.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area