Street View

A

NoAgentList RatingHow are grades calculated?

1view

$316,000

4025 Holland Avenue 111, Dallas, TX, 75219

Off Market

2 Beds

2 Bath

1,100 Sq Ft

Condos / Townhouses

$287.27 / sqft

Built in 1978

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesMicrowave

FlooringCeramic Tile, Wood

Exterior

Lot Size32,000 sqft

Building Information

Year Built1978

Stories2

Roof Type104

Land Information

APN00000160598400000

Lot Number14,15A

Subdivision4015-4025 Holland Ave Condominiums

Land UseResidential

Legal Description4015-4025 HOLLAND AVE CONDOMINIUM BLDG C UNIT 111 & 5% CE LOTS 14 & 15A INT202400165028 DD08152024 CO-DC 1568E000 000

Census Tract000606

Assessed Land Value$144,000

Assessed Improvement Value$279,500

Assessment Year2025

About this property

agent is related to sellers

Investor Tools

$423,500

Estimated Property Value

$0Estimated Mortgage Balance

$181,251Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,541 /month

Positive

Cash Flow Estimate:

$847 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$965/month

$260/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,465

$423,500

2025

$144,000

$279,500

$423,500

No

Tax History

Year

Tax Paid

Assessed Value

2024

$9,465

$423,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Highlands Residential Mortgage Ltd

Conventional

$275,500

No

First

Mar 3, 2020

Apr 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$242,249

$181,251

42%

57%

$1,652/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$1,912/mo

+$258/mo

6.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area