Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,557,000

NAL Estimated Property Value

4026 Rochelle Dr, Dallas, TX, 75220

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths3,683 Sq Ft
price_per_sqft$404.29 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesSome Gas Appliances, Double Oven, Gas Range, Gas Water Heater, Microwave, Plumbed For Gas, Refrigerator, Wine Cooler

Exterior

Private PoolPrivate Pool
Lot Size7,949 sqft

Building Information

Year Built2015
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00000525589000000
Lot Number6
SubdivisionGlenridge
Land UseResidential
Legal DescriptionGLENRIDGE ESTATES BLK 15/6147 LOT 6 INT202400035194 DD02212024 CO-DC 6147 015 00600 1006147 015
Census Tract009402
Assessed Land Value$550,000
Assessed Improvement Value$939,000
Assessment Year2025

About this property

Welcome to timeless elegance and modern living with a home that celebrates openness and natural light. The heart of the home is its chef's kitchen, featuring a 6-burner stove with dual ovens, a built-in refrigerator, a microwave, and a farmhouse sink. Tranquility awaits in the primary suite with a cozy sitting area, separate sinks, a soaking tub, and a separate shower, ensuring a spa-like experience. The home offers versatility with one secondary bedroom downstairs and two more upstairs, alongside a loft with a built-in desk and a second living room. In the back, you will enjoy the pool and spa combination - a rare find in the neighborhood. The mature landscaping, adorned with several trees, provides a serene backdrop to this outdoor haven, ensuring privacy and peace. This property isn't just a house; it's a statement – a testament to timeless elegance, modern comforts, and exceptional living. Don't miss the chance to make your own oasis in this home.

Investor Tools

Property Icon
$1,557,000
Estimated Property Value
$1,071,371Estimated Mortgage Balance
$485,629Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,342 /month
Positive
Cash Flow Estimate:
$3,114 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,264/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,381
$1,489,000
2025
$550,000
$939,000
$1,489,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$19,381
$1,489,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$1,116,750
No
First
Feb 21, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,071,371
$485,629
31%
69%
$6,696/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$6,696/mo
$-4,124/mo
2.0%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4026 Rochelle Dr | Property Details | No Agent List