NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$2,050,000

NAL Estimated Property Value

4027 Rice Blvd, Houston, TX, 77005

Off Market

4 Beds

4 Bath

4,251 Sq Ft

Single Family Residence

$423.19 / sqft

Built in 2001

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator

FlooringCarpet, Tile, Wood

Exterior

Private Pool

Lot Size5,602 sqft

Building Information

Year Built2000

Stories2

Garage Spaces2

Land Information

APN0700450030003

Lot Number3

SubdivisionMathews Place

Land UseResidential

Legal DescriptionLT 3 BLK 3 MATHEWS PLACE

Census Tract412600

Assessed Land Value$812,000

Assessed Improvement Value$755,791

Assessment Year2025

About this property

Welcome to 4027 Riley St, a beautifully classic West University brick home situated in the leafy Collegeview section of one of Houston's most coveted neighborhoods, West University Place. With over $175,000 invested into the home by the current owners, 4027 Riley boasts a long list of updates and improvements including a 2024 roof, a stunning 2022 kitchen remodel including Cambria Gladstone Luxury Series Quartz counters, Wolf gas cooktop, Wolf retractable downdraft, Shaw Apron Sink and white shaker cabinetry. A 2022 powder room remodel, 2019 new windows, 2015 full AC replacement with 2021, 2022 and 2023 coils, full home paint inside and out, 2019 pool remodel including resurfacing, heater and pump, new bathroom counter tops in 2024. With generous room dimensions, soaring high ceilings and ample windows, the home enjoys beautiful natural light yet lends itself to functional, cozy, every day living. Walk to Colonial Park and Pool, The Recreation Center and Whole Foods! Per seller.

Investor Tools

$2,050,000

Estimated Property Value

$94,231Estimated Mortgage Balance

$1,955,769Estimated Equity

96% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$12,300 /month

Positive

Cash Flow Estimate:

$4,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,624/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$21,234

$1,567,791

2025

$812,000

$755,791

$1,567,791

Tax History

Year

Tax Paid

Assessed Value

2024

$21,234

$1,567,791

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wells Fargo Home Mtg Inc

N/A

$400,000

N/A

First

Nov 10, 2000

Dec 2030

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$94,231

$2,284,769

96%

$2,399/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$2,399/mo

+$941/mo

2.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area