Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$153,000

403 Cottonwood Dr, Copperas Cove, TX, 76522

$174,696 ARVInfo
PendingInfo
Beds3 Beds
Baths2 Bath
Baths1,534 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$99.74 / sqft
Year BuiltBuilt in 1975

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Gas Water Heater, Range Hood, Range
FlooringCarpet, Ceramic Tile

Exterior

Lot Size15,159 sqft

Building Information

Year Built1975
Garage Spaces2

Land Information

APN1-58-99-0500
Lot Number25
SubdivisionNauert Addn 7th Ext
Land UseResidential
Legal DescriptionNAUERT ADDN 7TH EXT, BLOCK 2, LOT 25, ACRES .3475
Census Tract010804
Assessed Land Value$20,000
Assessed Improvement Value$147,120
Assessment Year2025

About this property

Discover the charm and warmth of this delightful 3-bedroom, 2-bath home ideally located near top-rated schools and shopping destinations. As you step inside, you’ll be greeted by a cozy living room featuring a beautiful fireplace, along with an additional flexible space perfect for a home office or playroom. The inviting kitchen boasts a breakfast bar and a comfortable dining area, making it perfect for gatherings. Each room is generously sized, providing plenty of space for all your furniture and personal touches. Step outside to the expansive backyard, complete with an outdoor kitchen designed for entertaining friends and family. Nestled on a large corner lot, this property offers easy access and ample outdoor space to enjoy. Don’t miss out on the opportunity to make this charming home yours—contact your preferred agent today to schedule a visit!

Investor Tools

$74,924Estimated Mortgage Balance
$92,196Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$174,696
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,003 /month
Positive
Cash Flow Estimate:
$334 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$971
$167,120
2025
$20,000
$147,120
$167,120
No

Tax History

Year
Tax Paid
Assessed Value
2024
$971
$167,120

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Stand Alone Second / Subordinate Position
$75,695
No
First
Oct 15, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$74,924
$92,196
55%
45%
$454/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Copperas Cove

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

403 Cottonwood Dr | Property Details | No Agent List