Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$352,000

NAL Estimated Property Value

403 Momma Bear Dr, College Station, TX, 77845

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths1,748 Sq Ft
price_per_sqft$195.59 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Dryer, Electric Water Heater, Washer
FlooringCarpet, Concrete

Exterior

Private PoolPrivate Pool
Lot Size3,097 sqft

Building Information

Year Built2015
Stories2
Roof Type105

Land Information

APN604801-2211-0200
Lot Number20
SubdivisionThe Barracks Ii Ph 202
Land UseResidential
Legal DescriptionTHE BARRACKS II PH 202, BLOCK 11, LOT 20
Census Tract002021
Assessed Land Value$49,500
Assessed Improvement Value$299,524
Assessment Year2025

About this property

Looking for an investment? While currently leased thru July 2027, this townhome offers a spacious opportunity being a two-story unit in The Barracks Townhomes, a remarkable residence located in the heart of College Station. This townhome boasts four spacious bedrooms and four full bathrooms, offering ample space for comfort and convenience. The property is situated in a prime location with easy access to the Texas A&M bus route, making daily commutes a breeze. For those who enjoy outdoor activities, the house provides direct access to walking trails, morning jogs or evening strolls. Additionally, residents will have access to The Cove, a popular pool. This home in The Barracks Townhomes is a perfect blend of comfort, convenience, and accessibility, making it an ideal choice for those seeking a balanced lifestyle.

Investor Tools

Property Icon
$352,000
Estimated Property Value
$166,841Estimated Mortgage Balance
$185,480Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$715/month
$190/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,822
$349,024
2025
$49,500
$299,524
$349,024
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,822
$349,024

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$183,750
No
First
Jul 28, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,841
$183,159
52%
47%
$1,102/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$1,292/mo
+$378/mo
5.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

403 Momma Bear Dr | Property Details | No Agent List