Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$566,926

NAL Estimated Property Value

403 N Bumblebee Dr, Little River Academy, TX, 76554

Off MarketInfo
CommercialInfo
Baths0 Bath
Baths8,450 Sq Ft
price_per_sqft$236.09 / sqft
Year BuiltBuilt in 2020

Highlights

Interior

Bathrooms 0Bathrooms 0
Heating CentralHeating Central
CoolingCooling
FlooringCarpet, Concrete, Tile

Exterior

Lot Size20,168 sqft

Building Information

Year Built2020
Stories2
Roof Type105

Land Information

APN116447
SubdivisionM Moreno
Land UseCommercial
Legal DescriptionA0014BC M MORENO, Z-246, ACRES 0.463 Z-246,
Census Tract021400
Assessed Land Value$30,000
Assessed Improvement Value$536,926
Assessment Year2025

About this property

Exciting Commercial Opportunity in Little River Academy!! A significant commercial opportunity awaits in the thriving town of Little River Academy, conveniently located off Hwy 95. The property encompasses one address with two property IDs and spans a total of 3.22 acres. It features an 8,450 square foot metal and stone building, ample parking available in a paved lot, and a spacious fenced area suitable for a playground. This location is just 14 minutes from the industrial downtown of Temple and only 1.5 hours from downtown Austin.

Investor Tools

Property Icon
$566,926
Estimated Property Value
$351,958Estimated Mortgage Balance
$214,968Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,970 /month
Positive
Cash Flow Estimate:
$3,990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,131/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,738
$566,926
2025
$30,000
$536,926
$566,926
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$10,738
$566,926

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Building Or Construction Loan
$406,289
No
First
Aug 26, 2019
Feb 2021

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$351,958
$214,968
37%
62%
$2,436/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Little River Academy

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

403 N Bumblebee Dr | Property Details | No Agent List