Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$450,000

NAL Estimated Property Value

403 Roy St, Houston, TX, 77007

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,032 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$211.12 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size1,503 sqft

Building Information

Year Built2001
Garage Spaces1

Land Information

APN1213150010012
Lot Number12
SubdivisionFeagan Place
Land UseResidential
Legal DescriptionLT 12 BLK 1 FEAGAN PLACE
Census Tract510801
Assessed Land Value$200,032
Assessed Improvement Value$220,132
Assessment Year2025

About this property

Check out this updated townhouse in Rice Military! This townhome features 2 bd and 2.5 ba. A private balcony allows for relaxation in the fresh air and outdoor living. The kitchen has granite counters and ample counter space and an island. The open concept between the kitchen and living area makes entertaining a breeze. Cozy up next to the fireplace in the large living area. The master suite has a large sitting room attached that could be used as an office or anything you can imagine. The beautiful en suite has separate vanities, a large tub, and a separate shower to melt the day away. Home is move-in ready!

Investor Tools

Property Icon
$450,000
Estimated Property Value
$324,320Estimated Mortgage Balance
$125,680Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$757/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,831
$420,164
2025
$200,032
$220,132
$420,164
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,831
$420,164

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$343,200
No
First
May 17, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$324,320
$108,680
25%
72%
$2,058/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$2,058/mo
$-98/mo
5.2%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...