Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$248,851

NAL Estimated Property Value

4031 Rushcroft Dr, Houston, TX, 77082

$278,213 ARVInfo
Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,186 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$123.47 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListAbsentee OwnerVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher

Exterior

Lot Size7,797 sqft

Building Information

Year Built1978
Stories2
Garage Spaces2

Land Information

APN1097310000022
Lot Number22
SubdivisionClayton
Land UseResidential
Legal DescriptionLT 22 BLK 9 CLAYTON SEC 1
Census Tract454303
Assessed Land Value$59,500
Assessed Improvement Value$189,351
Assessment Year2025

About this property

Located in the sought after Clayton neighborhood in southwest Houston, this light and bright 3 bed/2.5 bath home has been beautifully updated! Step inside to the spacious living room, leading to the kitchen which features stainless steel appliances and white cabinets. The family room has a beautiful fireplace and access to the back yard. All bedrooms are upstairs, where the laundry room is conveniently located. The primary bedroom features two closets and a large bathroom. From the wood look flooring (carpet in bedrooms) to the modern updates throughout, this home is ready for its next owners to enjoy. The subdivision park includes and playground, pool and tennis court, and the clubhouse can be rented for special events. Use the nearby trails to walk, bike or run. Located just minutes from Bellaire, shopping, dining, entertainment and conveniently located near Hwy 6 and Westpark Tollway!

Investor Tools

Property Icon
$248,851
Estimated Property Value
$243,691Estimated Mortgage Balance
$5,160Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$278,212
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,619 /month
Positive
Cash Flow Estimate:
$540 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$112/month
$416/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$102
$248,851
2025
$59,500
$189,351
$248,851
No

Tax History

Year
Tax Paid
Assessed Value
2024
$102
$248,851

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$245,471
Yes
First
Dec 2, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,691
$5,160
2%
98%
$1,472/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,888/mo
+$72/mo
9.5%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4031 Rushcroft Dr | Property Details | No Agent List