1view

Owner Contacts

$409,680

NAL Estimated Property Value

4031 Vineyard Dr, Dallas, TX, 75212

Off Market

4 Beds

2 Bath

1,826 Sq Ft

$229.96 / sqft

Built in 2024

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Microwave

FlooringCarpet, Luxury Vinyl Plank, Tile

Exterior

Lot Size7,150 sqft

Building Information

Year Built2023

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000683656000000

Lot Number26

SubdivisionWestmoreland Park No 3

Land UseResidential

Legal DescriptionWESTMORELAND PARK NO 3 BLK 20/7146 LT 26 INT202400057045 DD03212024 CO-DC 7146 020 02600 2007146 020

Census Tract010500

Assessed Land Value$145,000

Assessed Improvement Value$264,680

Assessment Year2025

About this property

Come and see this beautiful new build in the heart of Dallas. This impeccably newly built 4 bedroom 2 bath offers a perfect blend of modern comfort and charm. The kitchen boasts custom cabinets, granite countertops, and beautiful decorative lighting. The primary suite is complete with an ensuite bathroom and a generous walk-in closet. Three additional bedrooms offer ample space for a growing family or a dedicated home office. The expansive backyard is enclosed by a wooden fence for privacy. This home is within easy reach of schools, shopping, and major highways.

Investor Tools

$409,680

Estimated Property Value

$0Estimated Mortgage Balance

$409,680Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,519 /month

Positive

Cash Flow Estimate:

$840 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$669/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,974

$409,680

2025

$145,000

$264,680

$409,680

Tax History

Year

Tax Paid

Assessed Value

2024

$5,974

$409,680

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$409,680

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

N/A

+$2,572/mo

7.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area