NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$838,820

NAL Estimated Property Value

4033 Buena Vista Street B, Dallas, TX, 75204

Off Market

3 Beds

3 Bath

2,301 Sq Ft

Condos / Townhouses

$277.71 / sqft

Built in 2000

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,720 sqft

Building Information

Year Built1999

Stories3

Roof Type105

Garage Spaces2

Land Information

APN001514000B07B0000

Lot Number7B

SubdivisionLexington Buena Vista

Land UseResidential

Legal DescriptionLEXINGTON BUENA VISTA BLK B/1514 LT 7B INT202400055631 DD03132024 CO-DC 1514 00B 07B00 3DA1514 00B

Census Tract000703

Assessed Land Value$180,600

Assessed Improvement Value$658,220

Assessment Year2025

About this property

1 of 3 very private townhomes located just off the Katy Trail. NO HOA. Transitionally styled home with fresh paint and carpet. Open kitchen, dining, living area with abundant windows on 2 sides allowing for natural light. Oversized Master suite with gas fireplace occupies the entire 3rd floor. Separate seating perfect for home office or flex space. 3rd bedroom currently styled as a study. Easy, low maintenance lock and leave home in excellent location between West Village and Knox Henderson.

Investor Tools

$838,820

Estimated Property Value

$1,376,815Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,033 /month

Positive

Cash Flow Estimate:

$1,678 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,125/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,307

$838,820

2025

$180,600

$658,220

$838,820

Tax History

Year

Tax Paid

Assessed Value

2024

$9,307

$838,820

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Plainscapital Bank

Building Or Construction Loan

$1,452,000

First

Jul 17, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,376,815

N/A

164%

$8,706/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$8,706/mo

$-5,746/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area