NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$262,000

NAL Estimated Property Value

4034 Rawlins St Apt 104, Dallas, TX, 75219

Off Market

1 Beds

1 Bath

696 Sq Ft

Condos / Townhouses

$387.93 / sqft

Built in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Lighting

Lot Size17,860 sqft

Building Information

Year Built1984

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00C60190000000104

Lot Number6

SubdivisionRawlins Park Condominiums

Land UseResidential

Legal DescriptionRAWLINS PARK CONDOMINIUMS BLK C/1322 LOT 6 ACS 0.410 UNIT 104 CE 3.82% INT202400017306 DD01262024 CO-DC 1322 00C 006 1001322

Census Tract000605

Assessed Land Value$61,400

Assessed Improvement Value$199,420

Assessment Year2025

About this property

Welcome home to this reimagined Rawlins Park Condo in the heart of Oaklawn. Features include plank flooring, designer chandeliers, recessed lighting, custom storage, fireplace, and a private balcony. The kitchen boasts new cabinetry, quartz countertops, stainless appliances, and vent hood. The bath features a new vanity and sink, bathtub, toilet, and porcelain tile. Enjoy secured entry access and assigned underground parking with storage. HOA includes water, sewer, and trash. Conveniently located near La La Kind, Starbucks, Eatzi's, Turtle Creek, and Katy Trail. You do not want to miss out on this gem!

Investor Tools

$262,000

Estimated Property Value

$108,911Estimated Mortgage Balance

$153,089Estimated Equity

58% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,620 /month

Positive

Cash Flow Estimate:

$540 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$595/month

$202/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,829

$260,820

2025

$61,400

$199,420

$260,820

Tax History

Year

Tax Paid

Assessed Value

2024

$5,829

$260,820

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Peyton Financial Mortgage Inc

Conventional

$133,950

First

May 11, 2017

Jun 2047

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$108,911

$153,089

58%

42%

$804/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,840/mo

$1,006/mo

+$834/mo

8.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area