Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$310,000

4034 Rawlins Street 208, Dallas, TX, 75219

Off Market

2 Beds

2 Bath

1,065 Sq Ft

Condos / Townhouses

$258.22 / sqft

Built in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size17,860 sqft

Building Information

Year Built1984

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00C60190000000208

SubdivisionRawlins Park Condominiums

Land UseResidential

Legal DescriptionRAWLINS PARK CONDOMINIUMS BLK C/1322 LT 6 ACS 0.410 UNIT 208 CE 6.68% INT202200126817 DD05032022 CO-DC 1322 00C 006 1001322

Census Tract000605

Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED! DEADLINE TO SUBMIT BEST AND FINAL IS SATURDAY @ 6PM. This Oaklawn gem is within walking distance to shopping, grocery, restaurants and more. The light filled open concept combines kitchen, dining and living area with a wood burning fireplace and outside balcony. First level bedroom with half bath could also be used for a study or exercise room. Master on the second level is ensuite and boasts a window seat cubby and two closets. Wood and tile floors throughout - NO carpet! Secured entry access and one assigned enclosed underground garage parking with storage room are a plus. Don't miss the washer, dryer and bonus room at the top of the stairs!

Investor Tools

$310,000

Estimated Property Value

$0Estimated Mortgage Balance

$94,628Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,860 /month

Positive

Cash Flow Estimate:

$620 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$516/month

$355/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,641

$310,000

2025

N/A

$310,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,641

$310,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Home Point Financial Corporation

Conventional

$232,800

First

May 3, 2022

Jun 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$215,372

$94,628

30%

69%

$1,396/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$1,751/mo

+$419/mo

8.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area