Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$652,000

NAL Estimated Property Value

4035 Rochelle Drive, Dallas, TX, 75220

Off Market

3 Beds

2 Bath

1,297 Sq Ft

Single Family Residence

$269.85 / sqft

Built in 1952

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Refrigerator, Tankless Water Heater, Gas Water Heater

FlooringLaminate, Wood

Exterior

Lot Size8,315 sqft

Building Information

Year Built1952

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000525748000000

Lot Number28

SubdivisionGlenridge

Land UseResidential

Legal DescriptionGLENRIDGE ESTATES BLK 16/6147 LOT 28 INT202000010890 DD01102020 CO-DC 6147 016 02800 1006147 016

Census Tract009402

Assessed Land Value$550,000

Assessed Improvement Value$60,000

Assessment Year2025

About this property

UPDATED home in Dallas, Texas with complete attention to detail. Kitchen features Double pantry, Corian countertops, travertine tiles and wood floors throughout the home. The kitchen wall tiles are custom made. Enviroglass countertops in master with outlets in medicine cabinets. DALLAS ISD

Investor Tools

$652,000

Estimated Property Value

$0Estimated Mortgage Balance

$652,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,912 /month

Positive

Cash Flow Estimate:

$1,304 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,177/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,862

$610,000

2025

$550,000

$60,000

$610,000

Tax History

Year

Tax Paid

Assessed Value

2024

$10,862

$610,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$652,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

N/A

+$1,565/mo

2.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area