Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$333,798

NAL Estimated Property Value

404 Flagstone Drive, Burleson, TX, 76028

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,010 Sq Ft
price_per_sqft$116.92 / sqft
Year BuiltBuilt in 1990

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesStorage

Building Information

Year Built1990
Garage Spaces2

Land Information

APN126.2739.00380
Lot Number8
Land UseResidential
Legal DescriptionLOT 8 BLK 2 SIERRA ESTATES DUP 1.7.02
Census Tract130205
Assessed Land Value$82,000
Assessed Improvement Value$251,798
Assessment Year2025

About this property

Multiple offers received. Send final & best by Tuesday, 23rd at 6pm. This lovely home has a side entry driveway that leads to a side entry 2 car garage. Follow the sidewalk up to the covered front porch with plenty of room for a rocking chair to relax and enjoy the quiet neighborhood. Walk into the amazing floorplan with 4 bedrooms and 2 bathrooms. Master bathroom has dual sinks, two closets, big tub and separate shower. Want even more space? There's an extra sitting area off the second living room that can be used for a second dining or office area. From there, open the french doors that lead you into the backyard with an above ground pool and 2 sheds for plenty of extra storage space.

Investor Tools

Property Icon
$333,798
Estimated Property Value
$669,881,669Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,003 /month
Positive
Cash Flow Estimate:
$668 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$803/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,972
$333,798
2025
$82,000
$251,798
$333,798
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,972
$333,798

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
German American Capital Corp
Open End Mortgage / Open End With Future Advance Clause
$733,567,000
No
First
Oct 26, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$669,881,669
N/A
0%
200685%
$4,398,105/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$4,398,105/mo
$-4,396,085/mo
7.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Burleson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

404 Flagstone Drive | Property Details | No Agent List