Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$975,000

404 Forest River Cir, Fort Worth, TX, 76112

$976,924 ARVInfo
Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths5,157 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$189.06 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Convection Oven, Vented Exhaust Fan, Wine Cooler
FlooringCarpet, Concrete, Hardwood, Tile

Exterior

Exterior FeaturesGas Grill, Rain Gutters, Lighting, Outdoor Grill
Lot Size1.53 acres

Building Information

Year Built2002
Stories2
Garage Spaces3

Land Information

APN34492H-1-14R
Lot Number14R
SubdivisionRiver Bend Estates
Land UseResidential
Legal DescriptionRIVER BEND ESTATES BLOCK 1 LOT 14R
Census Tract101201
Assessed Land Value$166,622
Assessed Improvement Value$1,093,890
Assessment Year2025

About this property

Custom home with breathtaking views of private pond in prestigious Riverbend Estates gated community. Impressive iron doors open into vaulted foyer with custom chandelier. Entry flanked by elegant dining room and study with fireplace. Main family room boasts wall of built-ins and full window views of patios and multi-level terraces leading to koi pond and large private pond access. Cook's kitchen with Wolf appliances, butler's pantry, island, breakfast room with fireplace. Large downstairs bonus room with vaulted ceiling. Primary bedroom with sitting room. Gorgeous ensuite with custom tile and cabinetry, steam shower, walk-in closets and bonus room. Guest bedroom with ensuite bathroom downstairs. Game room upstairs with cabinetry, sink, and fridge. Two bedrooms share jack and jill bathroom. Extensive closets, multiple attic access points, and 4 car garage ensure plenty of storage. Outdoor lighting, house surge protector, new AC, class 4 roof, iron exterior doors, multiple fountains.

Investor Tools

Property Icon
$1,260,512
Estimated Property Value
$0Estimated Mortgage Balance
$1,260,512Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$976,923
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,563 /month
Positive
Cash Flow Estimate:
$2,521 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,895/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,436
$1,260,512
2025
$166,622
$1,093,890
$1,260,512
No

Tax History

Year
Tax Paid
Assessed Value
2024
$16,436
$1,260,512

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,260,512
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$200/mo
+$2,185/mo
2.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

404 Forest River Cir | Property Details | No Agent List